|
State Funds
|
Unrestricted Local Funds
|
Restricted Gifts, Grants & Contracts
|
Total
|
|
|
Initial FY 2008
|
Initial FY 2008
|
Initial FY 2008
|
Initial FY 2008
|
|
|
Carryforward Balances
|
||||
|
Unencumbered Carry
Forward Balance |
140,515,600
|
31,597,900
|
172,113,500
|
|
|
Encumbered Carry
Forward Balance |
0
|
|||
|
Revenues
|
||||
|
General Fund Appropriation
|
496,285,100
|
496,285,100
|
||
|
Collections and Other
Revenues |
281,619,800
|
477,865,000
|
265,965,500
|
1,025,450,300
|
|
Total Funding Sources
|
777,904,900
|
618,380,600
|
297,563,400
|
1,693,848,900
|
|
Expenditures
|
||||
|
Expenditures
|
777,904,900
|
418,156,500
|
267,675,400
|
1,463,736,800
|
|
Transfers Out
|
65,665,800
|
(6,315,300)
|
59,350,500
|
|
|
Total Expenditures & Transfers Out
|
777,904,900
|
483,822,300
|
261,360,100
|
1,523,087,300
|
|
Projected Year End Balance
|
0
|
134,558,300
|
36,203,300
|
170,761,600
|